{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["수도권"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"수도권","index":0,"n_rows":49,"n_cols":6,"rows_kept":49,"cut":false,"hidden":false,"merged":[[0,1,0,5],[2,3,3,3]]}
[null,"수도권 지역 대리점 재고 현황"]
[]
[null,"총 재고 금액",{"$f":"SUM(E8:E49)","v":104699102},"감소율",{"$f":"F3*0.1","v":0.2},2]
[null,"총 감소 금액",{"$f":"SUM(F8:F49)","v":20939820.399999999}]
[]
[]
[null,"대리점코드","대리점명","당월재고","재고금액","감소금액"]
[null,"110001","서울성동대리점",64,5232000,{"$f":"E8*$E$3","v":1046400}]
[null,"110002","경기옹진대리점",8,235000,{"$f":"E9*$E$3","v":47000}]
[null,"110003","서울성북대리점",223,8720000,{"$f":"E10*$E$3","v":1744000}]
[null,"110004","경기용인대리점",20,1546000,{"$f":"E11*$E$3","v":309200}]
[null,"110005","서울송파대리점",146,10948000,{"$f":"E12*$E$3","v":2189600}]
[null,"110006","경기서구대리점",14,1380000,{"$f":"E13*$E$3","v":276000}]
[null,"110007","서울양천대리점",46,1280000,{"$f":"E14*$E$3","v":256000}]
[null,"110008","경기안산대리점",5,175000,{"$f":"E15*$E$3","v":35000}]
[null,"110009","서울서초대리점",75,5546000,{"$f":"E16*$E$3","v":1109200}]
[null,"110010","경기파주대리점",54,4468000,{"$f":"E17*$E$3","v":893600}]
[null,"110011","경기중구대리점",20,2864000,{"$f":"E18*$E$3","v":572800}]
[null,"110012","서울동작대리점",161,11256000,{"$f":"E19*$E$3","v":2251200}]
[null,"110013","경기구리대리점",14,380000,{"$f":"E20*$E$3","v":76000}]
[null,"110014","서울영등포대리점",49,631200,{"$f":"E21*$E$3","v":126240}]
[null,"110015","서울서대문대리점",206,19547000,{"$f":"E22*$E$3","v":3909400}]
[null,"110016","경기남양주대리점",14,312000,{"$f":"E23*$E$3","v":62400}]
[null,"110017","경기과천대리점",15,656000,{"$f":"E24*$E$3","v":131200}]
[null,"110018","경기하남대리점",13,832000,{"$f":"E25*$E$3","v":166400}]
[null,"110019","경기양평대리점",6,212902,{"$f":"E26*$E$3","v":42580.4}]
[null,"110020","경기수원대리점",17,552000,{"$f":"E27*$E$3","v":110400}]
[null,"110021","경기남동대리점",28,1200000,{"$f":"E28*$E$3","v":240000}]
[null,"110022","경기안성대리점",7,1088000,{"$f":"E29*$E$3","v":217600}]
[null,"110023","경기포천대리점",8,624000,{"$f":"E30*$E$3","v":124800}]
[null,"110024","경기안양대리점",8,608000,{"$f":"E31*$E$3","v":121600}]
[null,"110025","경기고양대리점",19,1385000,{"$f":"E32*$E$3","v":277000}]
[null,"110026","경기가평대리점",28,1440000,{"$f":"E33*$E$3","v":288000}]
[null,"110027","경기동두천대리점",19,1840000,{"$f":"E34*$E$3","v":368000}]
[null,"110028","경기양주대리점",15,345000,{"$f":"E35*$E$3","v":69000}]
[null,"110029","경기여주대리점",7,840000,{"$f":"E36*$E$3","v":168000}]
[null,"110030","서울마포대리점",35,624000,{"$f":"E37*$E$3","v":124800}]
[null,"110031","경기군포대리점",10,770000,{"$f":"E38*$E$3","v":154000}]
[null,"110032","경기의정부대리점",7,1680000,{"$f":"E39*$E$3","v":336000}]
[null,"201001","서울은평대리점",94,7152000,{"$f":"E40*$E$3","v":1430400}]
[null,"201002","경기성남대리점",5,660000,{"$f":"E41*$E$3","v":132000}]
[null,"201003","경기광명대리점",7,414000,{"$f":"E42*$E$3","v":82800}]
[null,"201004","경기연수대리점",15,1152000,{"$f":"E43*$E$3","v":230400}]
[null,"201005","경기의왕대리점",14,1326000,{"$f":"E44*$E$3","v":265200}]
[null,"201006","경기평택대리점",21,816000,{"$f":"E45*$E$3","v":163200}]
[null,"201007","경기연천대리점",8,275000,{"$f":"E46*$E$3","v":55000}]
[null,"201008","경기시흥대리점",12,856000,{"$f":"E47*$E$3","v":171200}]
[null,"201009","경기화성대리점",20,1656000,{"$f":"E48*$E$3","v":331200}]
[null,"201010","경기오산대리점",12,1175000,{"$f":"E49*$E$3","v":235000}]